"SAM and LEAH" - Production Budget,
A 90 minute feature film

Producer 5 months @ $3000 PM.........................................................................$15,000
Director 5 months @ $3000 PM ..........................................................................$15,000
Producer and director will get a percentage of the profits as well.

Actors, @ $100 per day. They will also get a percentage of the profits.
38 actor days ............................................................................................................$3800
Extras, 12, @ 80 per day............................................................................................$960

Multi tasking crew of 4 @ $100 per day each times 16 days.................................$6400
They will also get a percentage of the profits.

Crafty foods person, $100 per day times 16 days...................................................$1600
Food, 104 person days at $40 per day......................................................................$4080
First Aid bonus to one crew member, $50 per day times 16.....................................$800

Camera package, flat rate.........................................................................................$3000
2nd camera, contractor with own cam, 10 days $300 per day..................................$3000

Green screen, lights, track dolly, ladder cam, package, flat rate...........................$1000

Van rental and gas......................................................................................................$2000
Permits.........................................................................................................................$2500

Location rentals, 5 days @$400 per day..................................................................$2000
Location, 11 days, donation............................................................................................00

Legal, incorporation and contracts.............................................................................$2500
Clearances, title search.................................................................................................$500
Errors and omissions insurance..................................................................................$5000
Story rights (based on a true story)............................................................................$2000
Screenplay......................................................................................................................$500

Music, 2 songs...............................................................................................................$1600
Additional music............................................................................................................$1000
Additional song...............................................................................................................$1200
Composer for scoring....................................................................................................$2000
Composer will also get a percentage of profits.

Promotion........................................................................................................................$5000
Contingency.................................................................................................................$12,000
Miscellaneous expenses including props and wardrobe..............................................$2000
Website, for 2 years........................................................................................................ $500
Still photographer, 3 days @200 per day........................................................................$600

Editing, flat rate............................................................................................................$12,000
Media costs, blank tapes, DVD and miscellaneous editing costs..................................$500

TOTAL BUDGET........................................................................................................$110,040

NOTES: About $13,676 has been paid out already, which included a business plan writer, website,
and other set up costs. Two songs are prepaid, 1/4 of the story rights are prepaid, and incorporation,
contracts, and camera package are all prepaid.

One investor is onboard for $20,000, another is committed to $10,000, and the writer director will
invest $10,000. About $70,000 more is needed to make this movie, and I want to shoot this summer!


This will be an outstanding movie, based on a true
story, with the real potential to make millions.

It will make a profit being shown just twice on TV.